Adopted FY 2019	
Budget	

Revenues:		
Special Assessments	$2,100,325	
Total Revenues	$2,100,325	

Expenditures:		

Series 2016B - Interest 11/1/18	
Series 2016B - Principal 11/1/18	
Series 2016B - Interest 5/1/19	

$242,663	
$1,615,000	
$242,663	

Total Expenditures	$2,100,325

Excess Revenues / (Expenditures)	$0