Cross Creek CDD Proposed Debt Service Fund Budget
Series 2007A Special Assessment Bonds FY 2019 "Exhibit B"

	Proposed FY 2019
Budget	

Revenues:		
Special Assessments	$13,120	
Total Revenues	$13,120	

Expenditures:		
Series 2007A - Interest 11/1/18	$4,130	
Series 2007A - Principal 5/1/19	$5,000	
Series 2007A - Interest 5/1/19	$3,990	
Total Expenditures	$13,120	

Excess Revenues / (Expenditures)	$0